Monthly interest payments

• Month 1

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 2

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 3

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 4

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 5

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 6

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 7

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 8

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 9

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 10

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 11

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Month 12

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Year 1

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Year 2

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Year 3

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Year 4

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

• Year 5

  Fixed and variable interest

  $

  Variable only interest

  $

  Variable only interest

  $

  Saving

  $

Fixed & variable
Total Interest

$

Variable-only
Total Interest

$

Variable-only
Total Interest

$

Amount saved*

$

Note: Results based on capitalisation of variable interest